RESULTS OF INVESTING $ 4800 ANNUALLY UNTIL RETIREMENT
IF MARKET PERFORMS AS IT DID STARTING IN 1942

Accumulation / Withdrawal Year By Year Detai

YEAR YOUR
AGE
START OF
YEAR
* DJIA
+/- pct
+ CHANGE in
MKT VALUE
Red Values = loss
+ ANNUAL
INVESTED
or
WITHDRAWN
= PORTFOLIO
@ END OF
YEAR
1942 35 0 0.08 0 + 4,800 4,800
1943 36 4,800 0.14 662 + 4,800 10,262
1944 37 10,262 0.12 1,242 + 4,800 16,304
1945 38 16,304 0.27 4,337 + 4,800 25,441
1946 39 25,441 0.08 -2,061 + 4,800 28,180
1947 40 28,180 0.02 620 + 4,800 33,600
1948 41 33,600 0.02 -706 + 4,800 37,695
1949 42 37,695 0.13 4,863 + 4,800 47,357
1950 43 47,357 0.18 8,335 + 4,800 60,492
1951 44 60,492 0.14 8,711 + 4,800 74,003
1952 45 74,003 0.08 6,216 + 4,800 85,019
1953 46 85,019 0.04 -3,231 + 4,800 86,589
1954 47 86,589 0.44 38,099 + 4,800 129,488
1955 48 129,488 0.21 26,933 + 4,800 161,221
1956 49 161,221 0.02 3,708 + 4,800 169,729
1957 50 169,729 0.13 -21,725 + 4,800 152,804
1958 51 152,804 0.34 51,953 + 4,800 209,557
1959 52 209,557 0.16 34,367 + 4,800 248,724
1960 53 248,724 0.09 -23,131 + 4,800 230,393
1961 54 230,393 0.19 43,083 + 4,800 278,276
1962 55 278,276 0.11 -30,054 + 4,800 253,023
1963 56 253,023 0.17 43,014 + 4,800 300,836
1964 57 300,836 0.15 43,922 + 4,800 349,559
1965 58 349,559 0.11 38,102 + 4,800 392,460
1966 59 392,460 0.19 -74,175 + 4,800 323,085
1967 60 323,085 0.15 49,109 + 4,800 376,994
1968 61 376,994 0.04 16,211 + 4,800 398,005
1969 62 398,005 0.15 -60,497 + 4,800 342,308
1970 63 342,308 0.05 16,431 + 4,800 363,539
1971 64 363,539 0.06 22,176 + 4,800 390,515
1972 65 390,515 0.146 53,365 -25,000 418,880
1973 66 418,880 0.166 -65,384 -25,000 328,496
1974 67 328,496 0.276 -83,865 -24,637 219,994
1975 68 219,994 0.383 77,938 -16,500 281,433
1976 69 281,433 0.179 46,598 -21,107 306,923
1977 70 306,923 0.173 -49,115 -23,019 234,789
1978 71 234,789 0.031 -6,733 -17,609 210,447
1979 72 210,447 0.042 8,176 -15,784 202,839
1980 73 202,839 0.149 27,956 -15,213 215,583
1981 74 215,583 0.092 -18,346 -16,169 181,068
1982 75 181,068 0.196 32,549 -15,000 198,617
1983 76 198,617 0.203 37,274 -15,000 220,892
1984 77 220,892 0.037 -7,560 -16,567 196,765
1985 78 196,765 0.277 50,349 -15,000 232,114
1986 79 232,114 0.226 48,523 -17,409 263,228
1987 80 263,228 0.023 5,600 -19,742 249,086
1988 81 249,086 0.118 27,188 -18,681 257,593
1989 82 257,593 0.270 64,334 -19,319 302,607
1990 83 302,607 0.043 -12,036 -22,696 267,875
1991 84 267,875 0.203 50,300 -20,091 298,085
1992 85 298,085 0.042 11,581 -22,356 287,309


* DJIA = the historical year end values of the Dow Jones Industrial Average for the years 1900 through 2015