RESULTS OF INVESTING $ 4800 ANNUALLY UNTIL RETIREMENT
IF MARKET PERFORMS AS IT DID STARTING IN 1919

Accumulation / Withdrawal Year By Year Detai

YEAR YOUR
AGE
START OF
YEAR
* DJIA
+/- pct
+ CHANGE in
MKT VALUE
Red Values = loss
+ ANNUAL
INVESTED
or
WITHDRAWN
= PORTFOLIO
@ END OF
YEAR
1919 35 0 0.31 0 + 4,800 4,800
1920 36 4,800 0.33 -1,579 + 4,800 8,021
1921 37 8,021 0.13 1,019 + 4,800 13,839
1922 38 13,839 0.22 3,003 + 4,800 21,643
1923 39 21,643 0.03 -714 + 4,800 25,728
1924 40 25,728 0.26 6,741 + 4,800 37,269
1925 41 37,269 0.30 11,181 + 4,800 53,250
1926 42 53,250 0.00 160 + 4,800 58,210
1927 43 58,210 0.29 16,764 + 4,800 79,774
1928 44 79,774 0.48 38,451 + 4,800 123,025
1929 45 123,025 0.17 -21,160 + 4,800 106,665
1930 46 106,665 0.34 -36,053 + 4,800 75,412
1931 47 75,412 0.53 -39,742 + 4,800 40,470
1932 48 40,470 0.23 -9,349 + 4,800 35,921
1933 49 35,921 0.67 23,960 + 4,800 64,681
1934 50 64,681 0.04 2,652 + 4,800 72,133
1935 51 72,133 0.39 27,771 + 4,800 104,704
1936 52 104,704 0.25 25,967 + 4,800 135,471
1937 53 135,471 0.33 -44,434 + 4,800 95,836
1938 54 95,836 0.28 26,930 + 4,800 127,566
1939 55 127,566 0.03 -3,699 + 4,800 128,667
1940 56 128,667 0.13 -16,341 + 4,800 117,126
1941 57 117,126 0.15 -18,037 + 4,800 103,889
1942 58 103,889 0.08 7,896 + 4,800 116,584
1943 59 116,584 0.14 16,089 + 4,800 137,473
1944 60 137,473 0.12 16,634 + 4,800 158,907
1945 61 158,907 0.27 42,269 + 4,800 205,976
1946 62 205,976 0.08 -16,684 + 4,800 194,092
1947 63 194,092 0.02 4,270 + 4,800 203,162
1948 64 203,162 0.02 -4,266 + 4,800 203,696
1949 65 203,696 0.129 24,306 -15,277 212,725
1950 66 212,725 0.176 34,632 -15,954 231,402
1951 67 231,402 0.144 30,823 -17,355 244,870
1952 68 244,870 0.084 19,026 -18,365 245,531
1953 69 245,531 0.038 -8,630 -18,415 218,486
1954 70 218,486 0.440 88,924 -16,386 291,023
1955 71 291,023 0.208 55,993 -21,827 325,189
1956 72 325,189 0.023 6,918 -24,389 307,718
1957 73 307,718 0.128 -36,434 -23,079 248,205
1958 74 248,205 0.340 78,061 -18,615 307,651
1959 75 307,651 0.164 46,671 -23,074 331,247
1960 76 331,247 0.093 -28,496 -24,844 277,908
1961 77 277,908 0.187 48,071 -20,843 305,136
1962 78 305,136 0.108 -30,483 -22,885 251,768
1963 79 251,768 0.170 39,591 -18,883 272,476
1964 80 272,476 0.146 36,798 -20,436 288,838
1965 81 288,838 0.109 29,122 -21,663 296,297
1966 82 296,297 0.189 -51,800 -22,222 222,275
1967 83 222,275 0.152 31,252 -16,671 236,856
1968 84 236,856 0.043 9,421 -17,764 228,513
1969 85 228,513 0.152 -32,129 -17,138 179,245


* DJIA = the historical year end values of the Dow Jones Industrial Average for the years 1900 through 2015